Page 14 - 2013 Paganninawan 3rd Quarter
P. 14

14       TRANSPARENCY





                                        STATEMENT OF ALLOTMENT, OBLIGATIONS AND BALANCES
                                                    As of September  30, 2013
                         DILG R1 3rd Quarter Financial Report
          AGENCY: DEPARTMENT OF THE INTERIOR AND LOCAL GOV'T-ROI

                        P/P/A                                                                        UNOBLIGATED
                 ALLOTMENT OF CLASS               ALLOTMENT             OBLIGATIONS INCURRED         BALANCE OF
                OBJECT OF EXPENDITURE              RECEIVED        THIS REPORT        TO DATE         ALLOTMENT
                      CURRENT
               REGULAR APPROPRIATIONS
                      PS                  P                   130,387,000.00              10,782,446.45               101,454,513.94             28,932,486.06
                      MOOE                                       20,821,000.00               2,101,299.09                 11,746,232.64               9,074,767.36
                      PEACE AND ORDER                                 438,000.00                      60,186.60                         99,093.60                  338,906.40
                      CAPITAL OUTLAY                                  868,000.00                                   868,000.00
          SARO BMB-D-13-0000852                                      (868,000.00)                                 (868,000.00)
                      POTABLE WATER SUPPLY                       77,260,000.00               1,850,000.00                   8,016,000.00              69,244,000.00
          SUB-TOTAL, REGULAR APPRO.                           228,906,000.00              14,793,932.14               121,315,840.18          107,590,159.82

          MPBF                                                                                                                    -
          PS
                    SUB-TOTAL, MPBF       P                                          -                                 -                                      -                                 -
          RLIP                                                                                                                    -
                   REGULAR                                       12,758,000.00                  811,070.91                   9,613,774.03                3,144,225.97
                      TOTAL, RLIP         P                      12,758,000.00                  811,070.91                   9,613,774.03                3,144,225.97
          OTHER RELEASES                                                                                                          -
                    SA 2013-033 RPRAT                              1,000,000.00                     21,786.00                       307,697.58                  692,302.42
                    SA 2013- 066 Death Claim                           318,000.00                        318,000.00                                 -
                    SA 2013-087 LPRAT                              1,020,000.00                     45,562.50                       292,881.30                  727,118.70
                    SA 2013- 127 Death Claim                           308,000.00                        308,000.00                                 -
                    SA 2013-116 BUB                                        3,000.00                                     3,000.00
                    SA 2013-197 Salintubig                            115,000.00                      15,000.00                         15,000.00                  100,000.00
                    SA 2013-223 Death Claim                           154,000.00                        154,000.00                                 -
                    SA 2013-269 BDRRMPT                               231,000.00                        222,675.00                       8,325.00
                    SA 2013-277 PCF                                   252,000.00                      34,145.00                         71,626.70                  180,373.30
                    SA 2013-307 Death Claim                           328,000.00                        328,000.00                                 -
                    SA 2013-358 Local Monitoring Eval.                              13,000.00                           7,580.00                        5,420.00
                    SA 2013-340 Consultancy services                           213,318.00                          213,318.00
                    SA 2013-378 BUB Retooling                              85,500.00                         31,970.00                     53,530.00
                    SA 2013-417 Death Claim                           246,000.00                        246,000.00                                 -
                    SA 2013-476 Death Claim                           530,000.00                        530,000.00                                 -
                    SA 2013-446 Multi Hazard Maps                           342,067.00                        257,350.00                     84,717.00
                    SA 2013-502 DRRM                                     30,000.00                                 -                                      -                     30,000.00
                    SA 2013-617 RPRAP                                    18,520.00                       4,458.00                           4,458.00                      14,062.00
                         SA 2013-548 LPRAP Facilitators/Consultants                                6,500.00                                 -                                      -                       6,500.00
                    SA 2013-567 DRRM IEC Materials                           275,892.50                   275,892.50                       275,892.50                                 -
                    SA 2013-648 GIS for CDRVR                           420,000.00                                  -                                      -                  420,000.00
                    SA 2013-670 Local Water Governance                           302,600.00                                  -                                      -                  302,600.00
                    SA 2013-624 Consultationon SK                              10,000.00                                 -                                      -                     10,000.00
                    SA 2013-494 WATSA Hubs                                 5,000.00                                 -                                      -                       5,000.00
          SUB-TOTAL, Other Releases                                6,227,397.50                  396,844.00                   3,371,131.08                2,856,266.42
          TOTAL                                               247,891,397.50              16,001,847.05               134,300,745.29          113,590,652.21
          CONTINUING Appropriations                                                                                               -
                    SA 2012-285 SDP                                        1,214.00                                     1,214.00
                    SA 2012-303 PDAF                                       1,500.00                                     1,500.00
                    SA2012-456 PCF                                       45,207.00                          385.00                         45,207.00                                 -
                    SA 2012-506 PDAF                                  525,000.00                        513,750.00                     11,250.00
                    SA 2012- 596 CBDRRMT                                 25,660.00                                    25,660.00
                    SA 2012- 559 Salintubig                           252,485.00                                  -                                      -                  252,485.00
                   SA 2012-636 PDAF                                   200,000.00                        194,800.00                       5,200.00

          Sub- Total                                               1,051,066.00                          385.00                       753,757.00                  297,309.00
          GRAND TOTAL                     P                   248,942,463.50            16,002,232.05               135,054,502.29          113,887,961.21
   9   10   11   12   13   14